Free Web Site - Free Web Space and Site Hosting - Web Hosting - Internet Store and Ecommerce Solution Provider - High Speed Internet
Search the Web

Team Finance for Panda Hockey League

Update - December 23 2009 at 17:29

| Blank Pages | Foxy Souls | SeaStars | Hoodlums | Sexy Muccas | Voittajat | Fire Wings | Sweet Hookups | Éponges | Radioactives | Volcanoes |

Blank Pages

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Page Top ]

Arena Capacity - Ticket Price
Attendance - %

Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury: 1000 - $200 - 1,000 - 100.00%
Total Attendance : 18000
Arena NameGenki Style Stadium

Income

Average Attendance - %18,000 - 100.00%
Average Income$1,368,936
Estimated Revenue$2,737,872

Expense

Pro Payroll$81,710,000
Farm Payroll$4,902,800
Coach Payroll$1,000,000
Luxury Taxe Total$0
Current Funds($20,324,343)
Projected Bank Account($20,324,343)

Pro PayRoll

Dany Heatley $8,000,000 (5)
Jason Spezza $8,000,000 (5)
Daniel Alfredsson $6,500,000 (4)
Brian Rafalski $6,000,000 (3)
Patrik Elias $5,750,000 (4)
Martin Brodeur $5,200,000 (3)
Alex Kovalev $5,000,000 (2)
Milan Michalek $4,500,000 (5)
Paul Martin $4,500,000 (1)
Pascal Leclaire $4,200,000 (2)
Zach Parise $4,000,000 (2)
Filip Kuba $3,700,000 (2)
Chris Phillips $3,500,000 (2)
Dainius Zubrus $3,400,000 (4)
Colin White $3,000,000 (3)
Jamie Langenbrunner $2,800,000 (2)
Rob Niedermayer $1,000,000 (1)
Erik Karlsson $875,000 (3)
Nick Foligno $785,000 (1)
Andrew Peters $500,000 (2)
Yann Danis $500,000 (1)
Salary Commitment
Year 2 : $81,710,000.00
Year 3 : $74,925,000.00
Year 4 : $51,225,000.00
Year 5 : $36,150,000.00

Farm PayRoll

Jeantalpie Lapinus $900,000 (9)
Brian Rolston $500,000 (3)
Mike Fisher $400,000 (4)
Johnny Oduya $350,000 (3)
Bryce Salvador $290,000 (3)
Jason Smith $260,000 (1)
Jay Pandolfo $250,000 (2)
Chris Kelly $200,000 (3)
Chris Neil $200,000 (4)
Jarkko Ruutu $130,000 (2)
Brendan Shanahan $100,000 (1)
Christoph Schubert $90,000 (1)
David Clarkson $87,500 (1)
Alexandre R. Picard $85,000 (1)
Brian Lee $85,000 (1)
Brian Elliott $85,000 (2)
Mike Mottau $77,500 (1)
Andy Greene $75,000 (2)
Chris Campoli $67,500 (1)
Shean Donovan $65,000 (1)
Peter Regin $62,000 (1)
Matt Halischuk $60,000 (2)
Ryan Shannon $60,000 (1)
Jesse Winchester $57,500 (1)
Rod Pelley $57,500 (1)
Zack Smith $55,800 (2)
P-L Letourneau-Leblond $52,500 (3)
Cory Murphy $50,000 (1)
Mark Fraser $50,000 (1)
Matt Carkner $50,000 (1)
Nicklas Bergfors $50,000 (1)
Salary Commitment
Year 2 : $4,902,800.00
Year 3 : $3,548,300.00
Year 4 : $2,892,500.00
Year 5 : $1,500,000.00


Foxy Souls

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Page Top ]

Arena Capacity - Ticket Price
Attendance - %

Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $70 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury: 1000 - $180 - 1,000 - 100.00%
Total Attendance : 18000
Arena NameIsles of Wight Sports Coliseum

Income

Average Attendance - %18,000 - 100.00%
Average Income$1,368,810
Estimated Revenue$4,106,431

Expense

Pro Payroll$81,175,000
Farm Payroll$7,154,583
Coach Payroll$200,000
Luxury Taxe Total$0
Current Funds($52,179,847)
Projected Bank Account($52,179,847)

Pro PayRoll

Sidney Crosby $9,000,000 (3)
Scott Gomez $7,000,000 (4)
Martin Havlat $5,000,000 (5)
Michal Rozsival $5,000,000 (2)
Ron Hainsey $5,000,000 (3)
Marty Turco $5,000,000 (2)
Andy McDonald $4,750,000 (3)
Brad Boyes $4,500,000 (2)
Vyacheslav Kozlov $4,500,000 (2)
Sean Avery $4,000,000 (2)
Steven Stamkos $3,725,000 (1)
Nikolai Zherdev $3,700,000 (1)
Rob Scuderi $3,500,000 (2)
Anton Volchenkov $3,200,000 (1)
Marty Reasoner $2,750,000 (3)
Stephane Robidas $2,750,000 (2)
David Backes $2,500,000 (1)
Ryan Callahan $2,000,000 (1)
Ty Conklin $1,300,000 (1)
Daniel Girardi $1,000,000 (3)
Rostislav Klesla $1,000,000 (3)
Salary Commitment
Year 2 : $81,175,000.00
Year 3 : $64,750,000.00
Year 4 : $35,500,000.00
Year 5 : $12,000,000.00

Farm PayRoll

Boom Boclotte $900,000 (4)
Wade Redden $650,000 (4)
Yan Stastny $500,000 (3)
Eric Brewer $450,000 (1)
Barret Jackman $400,000 (2)
Tyson Strachan $362,500 (3)
Hannu Toivonen $300,000 (3)
Brandon Dubinsky $250,000 (1)
Jonathan Quick $250,000 (3)
Hal Gill $225,000 (1)
Brian Boyle $200,000 (1)
Tomas Holmstrom $150,000 (3)
Donald Brashear $140,000 (1)
Jeff Woywitka $140,000 (1)
Pascal Dupuis $140,000 (1)
Lauri Korpikoski $130,000 (1)
Jakub Voracek $127,083 (2)
David Perron $100,000 (2)
Ville Leino $100,000 (1)
Marek Schwarz $100,000 (1)
Aaron Voros $90,000 (1)
Roman Polak $90,000 (1)
Ruslan Fedotenko $90,000 (2)
Michael Del Zotto $87,500 (2)
Erik Johnson $85,000 (3)
Brandon Crombeen $80,000 (1)
Chris Porter $80,000 (1)
Steve Regier $80,000 (1)
Tyler Arnason $80,000 (1)
Alexander Steen $75,000 (3)
Corey Locke $75,000 (1)
Corey Potter $75,000 (1)
Pierre Parenteau $75,000 (1)
Steve Wagner $75,000 (1)
Trent Whitfield $75,000 (1)
D.J. King $75,000 (1)
Brad Winchester $70,000 (1)
Mike Weaver $70,000 (1)
Cam Janssen $60,000 (1)
Wayne Simmonds $52,500 (1)
Salary Commitment
Year 2 : $7,154,583.00
Year 3 : $4,077,083.00
Year 4 : $3,272,500.00
Year 5 : $1,550,000.00


SeaStars

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Page Top ]

Arena Capacity - Ticket Price
Attendance - %

Level 1: 90000 - $90 - 16,964 - 18.85%
Level 2: 50000 - $60 - 11,412 - 22.82%
Level 3: 20000 - $45 - 3,555 - 17.78%
Level 4: 40000 - $30 - 6,893 - 17.23%
Luxury: 10000 - $200 - 2,271 - 22.71%
Total Attendance : 210000
Arena NameLovegood Lunatic Arena

Income

Average Attendance - %41,095 - 19.57%
Average Income$3,187,376
Estimated Revenue$22,311,635

Expense

Pro Payroll$83,945,000
Farm Payroll$5,030,067
Coach Payroll$200,000
Luxury Taxe Total$0
Current Funds$6,944,091
Projected Bank Account$6,944,091

Pro PayRoll

Henrik Zetterberg $7,750,000 (4)
Ilya Kovalchuk $7,500,000 (3)
Marian Gaborik $7,500,000 (4)
Patrick Marleau $6,300,000 (1)
Daniel Sedin $6,100,000 (4)
Henrik Sedin $6,100,000 (4)
Niklas Backstrom $6,000,000 (3)
Johan Franzen $5,250,000 (4)
Mark Streit $4,100,000 (3)
Nicklas Backstrom $4,000,000 (3)
Brent Burns $3,800,000 (2)
Nick Schultz $3,600,000 (4)
Kevin Bieksa $3,500,000 (1)
Ryan Kesler $2,750,000 (3)
Antti Miettinen $2,500,000 (1)
Kim Johnsson $2,250,000 (3)
Paul Ranger $1,250,000 (3)
Mathieu Garon $1,200,000 (1)
Cody Hodgson $850,000 (2)
Tyler Kennedy $775,000 (1)
Andrew Raycroft $750,000 (1)
Sergei Shirokov $120,000 (2)
Salary Commitment
Year 2 : $83,945,000.00
Year 3 : $68,920,000.00
Year 4 : $64,150,000.00
Year 5 : $36,300,000.00

Farm PayRoll

Luna Lovegood $900,000 (4)
Jordan Staal $400,000 (3)
Ryane Clowe $350,000 (3)
Kari Lehtonen $350,000 (1)
Alexander Edler $325,000 (3)
Trent Hunter $200,000 (3)
Kyle Wellwood $140,000 (1)
Kyle Brodziak $130,000 (1)
Benoit Pouliot $120,000 (1)
Dan Fritsche $110,000 (1)
Mark Eaton $110,000 (2)
Aaron Rome $100,000 (3)
Craig Weller $100,000 (3)
Derek Boogaard $100,000 (1)
Cory Schneider $98,400 (1)
James Sheppard $90,000 (3)
Jannik Hansen $90,000 (1)
Nate Thompson $90,000 (1)
Michal Neuvirth $90,000 (3)
Maxim Mayorov $89,167 (1)
Colton Gillies $87,500 (1)
John Scott $85,000 (2)
Mikael Samuelsson $80,000 (2)
Shane Hnidy $80,000 (1)
Michael Grabner $80,000 (2)
Darcy Hordichuk $77,500 (1)
Michael Funk $75,000 (1)
Oskar Osala $75,000 (2)
Peter Olvecky $75,000 (1)
Tanner Glass $75,000 (1)
Lawrence Nycholat $70,000 (1)
Cal Clutterbuck $65,000 (3)
Rich Peverley $57,500 (2)
Rick Rypien $55,000 (1)
Greg Zanon $10,000 (2)
Salary Commitment
Year 2 : $5,030,067.00
Year 3 : $3,117,500.00
Year 4 : $2,620,000.00
Year 5 : $900,000.00


Hoodlums

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Page Top ]

Arena Capacity - Ticket Price
Attendance - %

Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury: 1000 - $200 - 0 - 0.00%
Total Attendance : 18000
Arena NameTritone Arena

Income

Average Attendance - %0 - 0.00%
Average Income$0
Estimated Revenue$0

Expense

Pro Payroll$81,267,500
Farm Payroll$5,062,950
Coach Payroll$200,000
Luxury Taxe Total$0
Current Funds($22,591,430)
Projected Bank Account($22,591,430)

Pro PayRoll

Zdeno Chara $7,500,000 (2)
Phil Kessel $5,400,000 (5)
Marc Savard $5,000,000 (1)
Tim Thomas $5,000,000 (4)
Patrice Bergeron $4,750,000 (2)
Michael Komisarek $4,500,000 (4)
Tomas Kaberle $4,250,000 (2)
Jason Blake $4,000,000 (3)
Michael Ryder $4,000,000 (2)
Vesa Toskala $4,000,000 (1)
Dennis Wideman $3,937,500 (3)
David Krejci $3,750,000 (3)
Jeff Finger $3,500,000 (3)
Derek Morris $3,300,000 (1)
Niklas Hagman $3,000,000 (3)
Mikhail Grabovski $2,900,000 (3)
Blake Wheeler $2,825,000 (1)
Lee Stempniak $2,500,000 (1)
Brooks Laich $2,300,000 (1)
Alexei Ponikarovsky $2,105,000 (2)
Matt Stajan $1,750,000 (1)
Mark Recchi $1,000,000 (1)
Salary Commitment
Year 2 : $81,267,500.00
Year 3 : $58,592,500.00
Year 4 : $35,987,500.00
Year 5 : $14,900,000.00

Farm PayRoll

Peter Schaefer $566,667 (2)
Francois Beauchemin $380,000 (3)
Marco Sturm $350,000 (2)
Tuukka Rask $320,000 (1)
Luke Schenn $297,500 (2)
Mike Van Ryn $290,000 (1)
Chuck Kobasew $233,333 (2)
Viktor Stalberg $200,000 (2)
Jonas Gustavsson $200,000 (2)
Nikolai Kulemin $148,750 (1)
Matt Hunwick $145,000 (2)
Andrew Ference $140,000 (1)
Patrick Boileau $140,000 (2)
Garnet Exelby $139,167 (1)
Glen Murray $138,333 (1)
Jamal Mayers $133,333 (1)
Mark Stuart $130,000 (1)
Byron Bitz $100,000 (1)
Colton Orr $100,000 (4)
Zach Hamill $100,000 (2)
Jiri Tlusty $85,500 (1)
Jon Sim $85,000 (1)
Steve Begin $85,000 (1)
Mikko Lehtonen $80,000 (1)
Rickard Wallin $80,000 (1)
Vladimir Sobotka $75,000 (1)
Andy Wozniewski $60,000 (1)
Drew Larman $55,000 (1)
Trevor Kidd $55,000 (2)
Shawn Thornton $51,667 (1)
Guillaume Lefebvre $50,000 (1)
John Mitchell $48,700 (1)
Salary Commitment
Year 2 : $5,062,950.00
Year 3 : $2,767,500.00
Year 4 : $480,000.00
Year 5 : $100,000.00


Sexy Muccas

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Page Top ]

Arena Capacity - Ticket Price
Attendance - %

Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury: 1000 - $200 - 0 - 0.00%
Total Attendance : 18000
Arena NameThe Beautiful Arena of Beautiful People

Income

Average Attendance - %0 - 0.00%
Average Income$0
Estimated Revenue$0

Expense

Pro Payroll$58,502,270
Farm Payroll$8,246,194
Coach Payroll$200,000
Luxury Taxe Total$0
Current Funds($20,548,068)
Projected Bank Account($20,548,068)

Pro PayRoll

Vincent Lecavalier $7,727,273 (6)
Cristobal Huet $5,625,000 (2)
Sheldon Souray $5,250,000 (3)
Brad Richards $5,000,000 (3)
Rick DiPietro $4,500,000 (6)
Travis Zajac $4,000,000 (4)
Brent Seabrook $3,500,000 (1)
Jonathan Toews $3,500,000 (3)
Derick Brassard $3,250,000 (3)
Antoine Vermette $3,000,000 (3)
Steve Bernier $2,000,000 (1)
Ondrej Pavelec $2,000,000 (3)
Drew Doughty $1,200,000 (2)
Torrey Mitchell $1,100,000 (1)
Niklas Hjalmarsson $1,000,000 (3)
James Neal $950,000 (2)
Bruno Gervais $850,000 (1)
Milan Lucic $850,000 (1)
T.J. Oshie $850,000 (1)
Patrik Berglund $800,000 (1)
Yann Sauvé $800,000 (2)
Brett Lebda $750,000 (1)
Salary Commitment
Year 2 : $58,502,273.00
Year 3 : $47,802,273.00
Year 4 : $39,227,273.00
Year 5 : $16,227,273.00

Farm PayRoll

Martins Karsums $900,000 (3)
Brad Suxxorz $900,000 (4)
Kris Russell $744,444 (3)
Jared Boll $743,333 (1)
Brian Campbell $714,000 (4)
Ryan Smyth $600,000 (2)
Sami Salo $375,000 (1)
Radim Vrbata $300,000 (1)
Samuel Pahlsson $265,000 (2)
Jason Chimera $187,500 (2)
Jiri Novotny $150,000 (1)
Blake Comeau $130,000 (1)
Shane O'Brien $120,000 (1)
Ty Wishart $112,083 (1)
Alexander Svitov $100,000 (1)
Alexandre Picard $100,000 (1)
Michael Blunden $100,000 (1)
Ole-Kristian Tollefsen $100,000 (1)
Lukas Krajicek $95,000 (1)
Kristopher Letang $90,000 (3)
Mason Raymond $90,000 (3)
John Curry $85,000 (1)
Riku Helenius $82,167 (1)
Mike Lundin $80,000 (1)
Tommy Sestito $75,167 (1)
Ben Lovejoy $75,000 (1)
Blair Jones $75,000 (1)
Derek Dorsett $75,000 (1)
Lauri Tukonen $75,000 (1)
Matt Lashoff $75,000 (1)
Matt Smaby $75,000 (1)
Noah Welch $75,000 (1)
Radek Smolenak $75,000 (1)
Daniel Lacosta $75,000 (1)
Matt Climie $75,000 (1)
Darren Helm $70,000 (3)
Kevin Quick $65,000 (1)
Andrew Murray $62,500 (1)
Adam Hall $60,000 (1)
Salary Commitment
Year 2 : $8,246,194.00
Year 3 : $4,560,944.00
Year 4 : $3,508,444.00
Year 5 : $1,614,000.00


Voittajat

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Page Top ]

Arena Capacity - Ticket Price
Attendance - %

Level 1: 6000 - $95 - 0 - 0.00%
Level 2: 5000 - $75 - 0 - 0.00%
Level 3: 2000 - $55 - 0 - 0.00%
Level 4: 4000 - $45 - 0 - 0.00%
Luxury: 1000 - $170 - 0 - 0.00%
Total Attendance : 18000
Arena NameThe Kirby Coliseum

Income

Average Attendance - %0 - 0.00%
Average Income$0
Estimated Revenue$0

Expense

Pro Payroll$73,320,000
Farm Payroll$6,621,200
Coach Payroll$200,000
Luxury Taxe Total$0
Current Funds($42,609,535)
Projected Bank Account($42,609,535)

Pro PayRoll

Alexander Ovechkin $9,000,000 (4)
Chris Drury $8,000,000 (2)
Chris Pronger $7,000,000 (3)
Daniel Briere $7,000,000 (4)
Henrik Lundqvist $6,875,000 (4)
Roman Hamrlik $5,500,000 (1)
Pavol Demitra $5,000,000 (3)
Ryan Malone $4,500,000 (5)
Nik Antropov $4,000,000 (3)
Andrei Kostitsyn $3,250,000 (1)
Matt Greene $3,000,000 (4)
Jan Hejda $2,000,000 (1)
Radek Martinek $1,670,000 (1)
Glen Metropolit $1,150,000 (3)
Marc Methot $1,000,000 (1)
Sean Bergenheim $1,000,000 (2)
Tomas Fleischmann $975,000 (1)
Sergei Kostitsyn $900,000 (3)
Trevor Smith $750,000 (1)
Erik Ersberg $750,000 (1)
Salary Commitment
Year 2 : $73,320,000.00
Year 3 : $57,425,000.00
Year 4 : $48,425,000.00
Year 5 : $30,375,000.00

Farm PayRoll

Brad Richardson $900,000 (3)
Noob Djeul $900,000 (8)
Sean Bentivoglio $550,000 (3)
Andrew MacDonald $500,000 (3)
Marek Zidlicky $425,000 (3)
Jarret Stoll $350,000 (2)
Justin Williams $350,000 (1)
Vaclav Prospal $350,000 (2)
Brendan Witt $300,000 (1)
Rod Brind'Amour $300,000 (1)
Jack Johnson $200,000 (1)
Chad Larose $170,000 (1)
Joshua Bailey $85,000 (2)
Michael Rupp $82,500 (1)
Jamie Fraser $80,000 (1)
Jason Krog $80,000 (1)
Jeremy Reich $80,000 (1)
Kyle Okposo $80,000 (1)
Thomas Hickey $80,000 (2)
Jonathan Bernier $76,500 (1)
Jack Hillen $75,000 (1)
Jeremy Colliton $75,000 (1)
David Toews $75,000 (2)
Peter Mannino $75,000 (1)
Bryan Little $70,000 (3)
Oscar Moller $66,200 (1)
Jesse Joensuu $63,500 (1)
John Zeiler $57,500 (1)
Peter Harrold $55,000 (1)
Marc-André Cliche $55,000 (2)
Jeff Halpern $15,000 (3)
Salary Commitment
Year 2 : $6,621,200.00
Year 3 : $4,355,000.00
Year 4 : $3,360,000.00
Year 5 : $900,000.00


Fire Wings

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Page Top ]

Arena Capacity - Ticket Price
Attendance - %

Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $80 - 5,000 - 100.00%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury: 1000 - $230 - 1,000 - 100.00%
Total Attendance : 18000
Arena NameThunder Bay Sparkle Arena

Income

Average Attendance - %18,000 - 100.00%
Average Income$1,475,154
Estimated Revenue$4,425,463

Expense

Pro Payroll$69,750,000
Farm Payroll$6,765,000
Coach Payroll$200,000
Luxury Taxe Total$0
Current Funds($23,284,466)
Projected Bank Account($23,284,466)

Pro PayRoll

Eric Staal $7,750,000 (4)
Pavel Datsyuk $6,700,000 (4)
Martin St. Louis $5,250,000 (1)
Pavel Kubina $5,000,000 (3)
Marc-Andre Fleury $5,000,000 (4)
Roberto Luongo $5,000,000 (3)
Joni Pitkanen $4,250,000 (1)
Michal Handzus $4,000,000 (1)
R.J. Umberger $3,750,000 (2)
Niklas Kronwall $3,300,000 (3)
Tuomo Ruutu $3,000,000 (1)
Jiri Hudler $2,800,000 (1)
Mike Knuble $2,800,000 (1)
Sergei Samsonov $2,750,000 (1)
Andrew Brunette $2,250,000 (1)
Alex Burrows $2,000,000 (3)
Anton Babchuk $1,900,000 (1)
Zach Boychuk $750,000 (2)
Jakub Kindl $750,000 (2)
Brendan Smith $750,000 (2)
Salary Commitment
Year 2 : $69,750,000.00
Year 3 : $40,750,000.00
Year 4 : $34,750,000.00
Year 5 : $19,450,000.00

Farm PayRoll

Tim Conboy $900,000 (3)
Sabrina Ladha $900,000 (4)
Pierre-Marc Bouchard $425,000 (3)
Brad Stuart $375,000 (3)
Brooks Orpik $375,000 (4)
Daniel Cleary $300,000 (3)
Michael Ryan $300,000 (3)
Patrick Dwyer $300,000 (3)
Tim Gleason $300,000 (2)
Josh Harding $190,000 (1)
Tomas Plekanec $180,000 (1)
Tobias Enstrom $175,000 (3)
Karri Ramo $175,000 (1)
Jussi Jokinen $170,000 (1)
Matt Walker $170,000 (3)
Milan Jurcina $160,000 (1)
Patrick Eaves $150,000 (1)
Kris Draper $145,000 (1)
Chris Osgood $130,000 (1)
Trevor Lewis $120,000 (3)
Jonathan Ericsson $100,000 (1)
Boris Valabik $90,000 (1)
Derek Meech $90,000 (2)
Matt D'Agostini $90,000 (1)
Brandon Sutter $87,500 (1)
Justin Abdelkader $80,000 (2)
Brett Carson $75,000 (1)
Casey Borer $75,000 (1)
Jakub Petruzalek $75,000 (1)
Anssi Salmela $62,500 (1)
Salary Commitment
Year 2 : $6,765,000.00
Year 3 : $4,810,000.00
Year 4 : $4,340,000.00
Year 5 : $1,275,000.00


Sweet Hookups

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Page Top ]

Arena Capacity - Ticket Price
Attendance - %

Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury: 1000 - $200 - 0 - 0.00%
Total Attendance : 18000
Arena NameBowser's Lair

Income

Average Attendance - %0 - 0.00%
Average Income$0
Estimated Revenue$0

Expense

Pro Payroll$77,738,000
Farm Payroll$4,016,700
Coach Payroll$200,000
Luxury Taxe Total$0
Current Funds($20,335,439)
Projected Bank Account($20,335,439)

Pro PayRoll

Jarome Iginla $7,000,000 (4)
Jay Bouwmeester $6,900,000 (5)
Dion Phaneuf $6,500,000 (4)
Shawn Horcoff $6,500,000 (4)
Olli Jokinen $5,500,000 (1)
Ales Hemsky $4,500,000 (3)
Tom Gilbert $4,500,000 (5)
Daymond Langkow $4,250,000 (3)
Robyn Regehr $4,000,000 (4)
Scott Hartnell $4,000,000 (3)
Cory Sarich $3,500,000 (3)
Mattias Ohlund $3,500,000 (6)
Denis Grebeshkov $3,150,000 (1)
Dwayne Roloson $2,500,000 (1)
Patrick O'Sullivan $2,388,000 (2)
Nikita Filatov $2,250,000 (1)
Rene Bourque $1,400,000 (1)
Mike Comrie $1,250,000 (1)
Craig Conroy $1,000,000 (1)
Brian Boucher $925,000 (1)
Sam Gagner $875,000 (1)
Andrew Cogliano $850,000 (1)
Colin Stuart $500,000 (1)
Salary Commitment
Year 2 : $77,738,000.00
Year 3 : $57,538,000.00
Year 4 : $55,150,000.00
Year 5 : $38,900,000.00

Farm PayRoll

Lubomir Visnovsky $600,000 (4)
Dustin Penner $425,000 (3)
Nikolai Khabibulin $375,000 (4)
Fernando Pisani $250,000 (1)
Steve Staios $250,000 (2)
Robert Nilsson $225,000 (2)
Ethan Moreau $175,000 (2)
David Moss $130,000 (3)
Ladislav Smid $130,000 (2)
Mark Giordano $107,500 (2)
Keith Tkachuk $100,000 (1)
Marc-Antoine Pouliot $92,500 (1)
Nigel Dawes $85,000 (2)
Gilbert Brule $80,000 (1)
Eric Nystrom $77,500 (1)
Fredrik Sjostrom $75,000 (2)
Zack Stortini $75,000 (2)
Adam Pardy $70,000 (2)
Jason Strudwick $70,000 (1)
Jeff Drouin-Deslauriers $70,000 (1)
Dustin Boyd $65,000 (1)
Ryan Stone $60,000 (1)
Steve MacIntyre $60,000 (1)
Curtis McElhinney $55,500 (2)
J-F Jacques $55,000 (1)
Brian McGrattan $54,700 (1)
Brandon Prust $52,500 (1)
Liam Reddox $51,500 (1)
Raffi Torres $50,000 (3)
Staffan Kronwall $50,000 (2)
Salary Commitment
Year 2 : $4,016,700.00
Year 3 : $2,878,000.00
Year 4 : $1,580,000.00
Year 5 : $975,000.00


Éponges

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Page Top ]

Arena Capacity - Ticket Price
Attendance - %

Level 1: 6000 - $105 - 0 - 0.00%
Level 2: 5000 - $70 - 0 - 0.00%
Level 3: 2000 - $30 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury: 1000 - $230 - 0 - 0.00%
Total Attendance : 18000
Arena NameAréna Spongieux de Val-D'Or

Income

Average Attendance - %0 - 0.00%
Average Income$0
Estimated Revenue$0

Expense

Pro Payroll$79,493,670
Farm Payroll$4,657,500
Coach Payroll$200,000
Luxury Taxe Total$0
Current Funds($47,354,242)
Projected Bank Account($47,354,242)

Pro PayRoll

Evgeni Malkin $9,000,000 (4)
Duncan Keith $7,250,000 (3)
Joe Thornton $7,200,000 (2)
Dan Boyle $6,667,000 (4)
Andy Sutton $6,500,000 (2)
Evgeni Nabokov $5,500,000 (2)
Mike Ribeiro $5,000,000 (3)
Andrej Meszaros $4,000,000 (4)
Patrick Sharp $4,000,000 (2)
Jay McKee $3,750,000 (3)
Willie Mitchell $3,750,000 (2)
Jonathan Cheechoo $3,000,000 (2)
Christopher Higgins $2,500,000 (1)
Todd White $2,500,000 (1)
Loui Eriksson $2,300,000 (3)
Guillaume Latendresse $1,700,000 (1)
Jay Mcclement $1,450,000 (2)
Steve Mason $905,000 (1)
Matt Niskanen $900,000 (2)
Steve Downie $821,667 (1)
Devin Setoguchi $800,000 (1)
Salary Commitment
Year 2 : $79,493,667.00
Year 3 : $70,267,000.00
Year 4 : $37,967,000.00
Year 5 : $19,667,000.00

Farm PayRoll

Shoop Dah-Woop $900,000 (4)
Brenden Morrow $410,000 (3)
Christian Ehrhoff $340,000 (1)
Fabian Brunnstrom $300,000 (1)
Krystofer Barch $300,000 (1)
Marc-Edouard Vlasic $300,000 (3)
Douglas Murray $250,000 (3)
Jeff Schultz $190,000 (1)
Marcel Goc $150,000 (1)
Karlis Skrastins $137,500 (1)
Jim Slater $120,000 (1)
Andrew Hutchinson $100,000 (3)
Dan Jancevski $100,000 (3)
Garrett Stafford $100,000 (3)
Mark Fistric $100,000 (1)
Brian Sutherby $80,000 (1)
Ivan Vishnevskiy $80,000 (1)
Scott Lehman $80,000 (1)
Brad Staubitz $75,000 (1)
Riley Armstrong $75,000 (1)
Tomas Plihal $75,000 (1)
Ray Emery $75,000 (2)
Jamie McGinn $70,000 (1)
Nicklas Grossman $70,000 (2)
Tom Wandell $70,000 (2)
Derek Joslin $60,000 (2)
Raymond Sawada $50,000 (2)
Salary Commitment
Year 2 : $4,657,500.00
Year 3 : $2,485,000.00
Year 4 : $2,160,000.00
Year 5 : $900,000.00


Radioactives

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Page Top ]

Arena Capacity - Ticket Price
Attendance - %

Level 1: 6000 - $115 - 6,000 - 100.00%
Level 2: 5000 - $80 - 5,000 - 100.00%
Level 3: 2000 - $70 - 2,000 - 100.00%
Level 4: 4000 - $40 - 4,000 - 100.00%
Luxury: 1000 - $220 - 1,000 - 100.00%
Total Attendance : 18000
Arena NameKuujjuaq's Outdoor Arena

Income

Average Attendance - %18,000 - 100.00%
Average Income$1,657,923
Estimated Revenue$6,631,692

Expense

Pro Payroll$73,180,000
Farm Payroll$5,061,500
Coach Payroll$200,000
Luxury Taxe Total$0
Current Funds($29,606,814)
Projected Bank Account($29,606,814)

Pro PayRoll

Sergei Gonchar $7,500,000 (3)
Alexander Semin $6,750,000 (3)
Alexander Frolov $6,700,000 (3)
Anze Kopitar $6,300,000 (4)
Mike Cammalleri $6,000,000 (4)
Andrei Markov $5,750,000 (1)
Mike Green $5,000,000 (2)
Kristian Huselius $4,750,000 (2)
Dustin Brown $3,500,000 (4)
Steve Ott $3,500,000 (3)
Carey Price $3,500,000 (3)
Mikko Koivu $3,450,000 (1)
Patrick Kane $2,750,000 (3)
Eric Fehr $1,600,000 (1)
Josh Gorges $1,150,000 (1)
Maxime Talbot $1,005,000 (1)
Marc Staal $950,000 (2)
Zach Bogosian $875,000 (1)
Simeon Varlamov $850,000 (1)
Pernell-Karl Subban $750,000 (2)
Frans Nielsen $550,000 (2)
Salary Commitment
Year 2 : $73,180,000.00
Year 3 : $58,500,000.00
Year 4 : $46,500,000.00
Year 5 : $15,800,000.00

Farm PayRoll

Tête D'Oeuf $900,000 (4)
Michael Nylander $500,000 (1)
Jaroslav Spacek $385,000 (2)
Tom Poti $350,000 (1)
Jaroslav Halak $350,000 (2)
Valtteri Filppula $325,000 (3)
David Steckel $300,000 (1)
Chris Clark $250,000 (1)
Shaone Morrisonn $240,000 (1)
Colby Armstrong $170,000 (1)
Georges Laraque $150,000 (1)
Boyd Gordon $130,000 (1)
John Erskine $125,000 (1)
Christopher Bourque $100,000 (1)
Jeff Tambellini $100,000 (3)
Kyle Chipchura $90,000 (1)
Karl Alzner $87,500 (1)
Ben Maxwell $80,000 (2)
Gregory Stewart $75,000 (1)
Mathieu Darche $75,000 (1)
Max Pacioretty $75,000 (2)
Maxim Lapierre $75,000 (1)
Andrew Gordon $66,000 (3)
Yannick Weber $63,000 (1)
Salary Commitment
Year 2 : $5,061,500.00
Year 3 : $2,281,000.00
Year 4 : $1,391,000.00
Year 5 : $900,000.00


Volcanoes

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Page Top ]

Arena Capacity - Ticket Price
Attendance - %

Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $30 - 2,000 - 100.00%
Level 4: 4000 - $15 - 4,000 - 100.00%
Luxury: 1000 - $200 - 1,000 - 100.00%
Total Attendance : 18000
Arena NameMont Vésuve

Income

Average Attendance - %18,000 - 100.00%
Average Income$1,282,669
Estimated Revenue$6,413,343

Expense

Pro Payroll$78,755,000
Farm Payroll$5,363,875
Coach Payroll$200,000
Luxury Taxe Total$0
Current Funds($38,736,526)
Projected Bank Account($38,736,526)

Pro PayRoll

Rick Nash $7,700,000 (7)
Mike Richards $6,800,000 (4)
Kimmo Timonen $6,000,000 (3)
Miikka Kiprusoff $6,000,000 (5)
Jeff Carter $5,250,000 (1)
Simon Gagne $5,250,000 (1)
Marian Hossa $5,230,000 (11)
Brian Gionta $5,000,000 (4)
Mike Commodore $3,750,000 (3)
Matthew Carle $3,500,000 (2)
Ray Whitney $3,000,000 (2)
Erik Cole $2,900,000 (1)
Kris Versteeg $2,900,000 (1)
Trevor Daley $2,500,000 (1)
Randy Jones $2,200,000 (2)
Mike Smith $2,200,000 (1)
Andrew Ladd $1,500,000 (3)
Carlo Colaiacovo $1,400,000 (3)
Curtis Glencross $1,200,000 (2)
Richard Park $1,200,000 (2)
Johan Hedberg $1,175,000 (1)
Braydon Coburn $1,100,000 (3)
Paul Szczechura $1,000,000 (3)
Salary Commitment
Year 2 : $78,755,000.00
Year 3 : $56,580,000.00
Year 4 : $45,480,000.00
Year 5 : $30,730,000.00

Farm PayRoll

Rick Astley $900,000 (8)
Chris Kunitz $380,000 (2)
Adam Burish $372,500 (3)
Dave Bolland $360,000 (4)
Cameron Barker $310,000 (2)
Dustin Byfuglien $300,000 (1)
Fedor Tyutin $284,375 (2)
Brent Sopel $250,000 (1)
Alex Goligoski $200,000 (2)
Jacob Dowell $200,000 (3)
Colin Fraser $120,000 (1)
Tomas Kopecky $120,000 (1)
Corey Crawford $120,000 (1)
Ian Laperriere $117,000 (2)
Ben Eager $100,000 (1)
Freddy Meyer $100,000 (3)
Matt Cullen $100,000 (1)
Ryan Parent $100,000 (3)
Troy Brouwer $100,000 (1)
Antti Niemi $100,000 (2)
Claude Giroux $80,000 (1)
Darroll Powe $75,000 (1)
Nate Raduns $75,000 (1)
Elduran Comte-de-Bourgogne $75,000 (8)
Andreas Nodl $70,000 (1)
Jonathon Kalinski $60,000 (1)
Riley Cote $60,000 (1)
Daniel Carcillo $50,000 (1)
Luca Caputi $50,000 (3)
Tim Jackman $50,000 (1)
Michael Leighton $50,000 (3)
Jordan Hendry $25,000 (1)
Brett Sterling $10,000 (3)
Salary Commitment
Year 2 : $5,363,875.00
Year 3 : $3,608,875.00
Year 4 : $2,217,500.00
Year 5 : $1,335,000.00




Output by the SimonT Hockey Simulator (STHS) for Mike's Ebay Shop -- Original Page W3C XHTML 1.0 Valid